• You can revisit questions and change your answers at any time during the exam.
• The only permitted characters for numerical answers are:
• Numbers
• One full stop as a decimal point if required
• One minus symbol at the front of the figure if the answer is negative.

For example: -10234.35

No other characters, including commas, are accepted.

## Navigating between questions

• Click Next Button to move to the next question.
• Click Previous Button to move back to the previous question.
• Click on a question number from the Exam Progress Details panel (see next page) to move directly to that question.
• A message will be displayed when you click to move away from a question which has been partially attempted. You can choose to stay on the question and review your answer(s) or continue.
• When reviewing your answer(s) for partially attempted questions ensure you read any message displayed in red text below the question in Section A or below the question
part(s) in Section B
.

Hraxin Co (June 15 – Amended)

Hraxin Co is appraising an investment project which has an expected life of four years and which will not be repeated. The initial investment, payable at the start of the first year of operation, is $5 million. Scrap value of$500,000 is expected to arise at the end of four years.

There is some uncertainty about what price can be charged for the units produced by the investment project, as this is expected to depend on the future state of the economy. The following forecast of selling prices and their probabilities has been prepared:

 Future economic state Weak Medium Strong Probability of future economic state 35% 50% 15% Selling price in current price terms $25 per unit$30 per unit $35 per unit These selling prices are expected to be subject to annual inflation of 4% per year, regardless of which economic state prevails in the future. Forecast sales and production volumes, and total nominal variable costs, have already been forecast, as follows:  Year 1 2 3 4 Sales and production (units) 150,000 250,000 400,000 300,000 Nominal variable cost ($000 ) 2,385 4,200 7,080 5,730

Incremental overheads of \$400,000 per year in current price terms will arise as a result of undertaking the investment project. A large proportion of these overheads relate to energy costs which are expected to increase sharply in the future because of energy supply shortages, so overhead inflation of 10% per year is expected.

The initial investment will attract tax-allowable depreciation on a straight-line basis over the four-year project life. The rate of corporation tax is 30% and tax liabilities are paid in the year in which they arise. Hraxin Co has traditionally used a nominal after-tax discount rate of 11% per year for investment appraisal.

Required:

A. Calculate the expected net present value of the investment project and comment on its financial acceptability.
B. Critically discuss if sensitivity analysis will assist Hraxin Co in assessing the risk of the investment project.
C. Describe the process that would be undertaken to decide whether to lease or buy an asset for a long term investment.